Org.nr 998 587 867 2020 → 2021 Year-over-year analysis

AHE HELSE AS: årsregnskap 2021 vs 2020

Grew 17% on revenue, stronger earnings, cash halved-plus

approved 2022-06-30; registry 2022-07-30; journal 2022 825900

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AHE HELSE AS. Revenue 495.0k NOK → 579.4k NOK (+17.0%). Net result -1.61m NOK → -1 713 NOK. Equity 854.1k NOK → 852.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AHE HELSE AS.

Scorecard

Revenue
495.0k NOK 579.4k NOK
+17.0%
Operating result
+20.5k NOK +115.5k NOK
+462.4%
Net result
-1.61m NOK -1 713 NOK
+99.9%
Equity
854.1k NOK 852.4k NOK
-0.2%
Cash
250.1k NOK 4 093 NOK
-98.4%
Total assets
929.7k NOK 981.7k NOK
+5.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 495.0k NOK to 579.4k NOK (+17.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +20.5k NOK → +115.5k NOK (op. margin 4.1% → 19.9%). Calculated

  • ↑

    Net result improved

    Net result -1.61m NOK → -1 713 NOK (net margin -325.9% → -0.3%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 854.1k NOK → 852.4k NOK (equity ratio 91.9% → 86.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 250.1k NOK → 4 093 NOK (-98.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 10.95× → 0.83× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 101.5k NOK → 130.7k NOK. Reported fact