Org.nr 989 204 173 2010 → 2011 Year-over-year analysis

AHEAD CONSULTING AS: årsregnskap 2011 vs 2010

Mixed movements in the accounts

approved 2012-06-25; registry 2012-09-04; journal 2012 706595

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AHEAD CONSULTING AS. Revenue 0 NOK → 788.2k NOK. Equity 484.0k NOK → 199.3k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AHEAD CONSULTING AS.

Scorecard

Revenue
0 NOK 788.2k NOK
—
Equity
484.0k NOK 199.3k NOK
-58.8%
Cash
67.5k NOK 653.6k NOK
+868.4%
Total assets
485.5k NOK 144.4k NOK
-70.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 788.2k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 67.5k NOK → 653.6k NOK (+868.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 484.0k NOK → 199.3k NOK (equity ratio 99.7% → 138.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 209438.37× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 24.1k NOK → 37.1k NOK. Reported fact