AHEAD CONSULTING AS: årsregnskap 2012 vs 2011
Shrank 81% on revenue
approved 2013-06-30; registry 2013-09-04; journal 2013 745622
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for AHEAD CONSULTING AS. Revenue 788.2k NOK → 152.9k NOK (-80.6%). Equity 199.3k NOK → 179.0k NOK.
On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for AHEAD CONSULTING AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 653.6k NOK → 795.8k NOK (+21.8% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.00× → 7.83×. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 788.2k NOK to 152.9k NOK (-80.6% YoY). Calculated
-
↓
Equity eroded
Book equity 199.3k NOK → 179.0k NOK (equity ratio 138.0% → 13.3%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 456.7k NOK → 1.97m NOK (58% → 1290% of revenue). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 37.1k NOK → 29.6k NOK. Reported fact