AHEAD CONSULTING AS: årsregnskap 2013 vs 2012
Grew 1784% on revenue
approved 2014-07-20; registry 2014-09-13; journal 2014 826986
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AHEAD CONSULTING AS. Revenue 152.9k NOK → 2.88m NOK (+1783.5%). Equity 179.0k NOK → 204.3k NOK.
On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
152.9k NOK
2.88m NOK
+1783.5%
Operating result
n/m
+960.80m NOK
—
Equity
179.0k NOK
204.3k NOK
+14.1%
Cash
795.8k NOK
423.6k NOK
-46.8%
Total assets
1.35m NOK
1.89m NOK
+40.3%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 152.9k NOK to 2.88m NOK (+1783.5% YoY). Calculated
-
↑
Equity strengthened
Book equity 179.0k NOK → 204.3k NOK (equity ratio 13.3% → 10.8%). Calculated
-
↑
Payroll decreased
Salary cost 1.97m NOK → 1.79m NOK (1290% → 62% of revenue). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 795.8k NOK → 423.6k NOK (-46.8% YoY). Calculated