Org.nr 989 204 173 2017 → 2018 Year-over-year analysis

AHEAD CONSULTING AS: årsregnskap 2018 vs 2017

Weaker earnings

approved 2019-05-09; registry 2019-06-13; journal 2019 417218

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AHEAD CONSULTING AS. Revenue 3.51m NOK → 3.36m NOK (-4.2%). Net result +493.73bn NOK → 0 NOK. Equity 86.8k NOK → 33.8k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AHEAD CONSULTING AS.

Scorecard

Revenue
3.51m NOK 3.36m NOK
-4.2%
Net result
+493.73bn NOK 0 NOK
-100.0%
Equity
86.8k NOK 33.8k NOK
-61.1%
Cash
1.69m NOK 3.74m NOK
+121.0%
Total assets
2.32m NOK 1.30m NOK
-43.9%

What improved

  • ↑

    Cash rose

    Bank deposits 1.69m NOK → 3.74m NOK (+121.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.51m NOK to 3.36m NOK (-4.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result +493.73bn NOK → 0 NOK (net margin 14067644.1% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 86.8k NOK → 33.8k NOK (equity ratio 3.7% → 2.6%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.46m NOK → 2.38m NOK (42% → 71% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.21m NOK → 211.1k NOK. Reported fact