Org.nr 989 204 173 2018 → 2019 Year-over-year analysis

AHEAD CONSULTING AS: årsregnskap 2019 vs 2018

Cash halved-plus

approved 2020-06-30; registry 2020-09-30; journal 2020 886586

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AHEAD CONSULTING AS. Revenue 3.36m NOK → 3.29m NOK (-2.1%). Net result 0 NOK → 0 NOK. Equity 33.8k NOK → 35.1k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for AHEAD CONSULTING AS.

Scorecard

Revenue
3.36m NOK 3.29m NOK
-2.1%
Operating result
n/m +631.2k NOK
—
Net result
0 NOK 0 NOK
0.0%
Equity
33.8k NOK 35.1k NOK
+4.0%
Cash
3.74m NOK 688.4k NOK
-81.6%
Total assets
1.30m NOK 1.16m NOK
-10.5%

What improved

  • ↑

    Equity strengthened

    Book equity 33.8k NOK → 35.1k NOK (equity ratio 2.6% → 3.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.38m NOK → 2.29m NOK (71% → 70% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.36m NOK to 3.29m NOK (-2.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 3.74m NOK → 688.4k NOK (-81.6% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.74m NOK → 688.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation