Org.nr 989 204 173 2019 → 2020 Year-over-year analysis

AHEAD CONSULTING AS: årsregnskap 2020 vs 2019

Shrank 8% on revenue, stronger earnings

approved 2021-08-14; registry 2021-08-23; journal 2021 668410

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AHEAD CONSULTING AS. Revenue 3.29m NOK → 3.04m NOK (-7.9%). Net result 0 NOK → +206.7k NOK. Equity 35.1k NOK → 1.24m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AHEAD CONSULTING AS.

Scorecard

Revenue
3.29m NOK 3.04m NOK
-7.9%
Operating result
+631.2k NOK +24.6k NOK
-96.1%
Net result
0 NOK +206.7k NOK
—
Equity
35.1k NOK 1.24m NOK
+3433.6%
Cash
688.4k NOK 1.33m NOK
+93.5%
Total assets
1.16m NOK 1.87m NOK
+60.5%

What improved

  • ↑

    Net result improved

    Net result 0 NOK → +206.7k NOK (net margin 0.0% → 6.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 35.1k NOK → 1.24m NOK (equity ratio 3.0% → 66.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 688.4k NOK → 1.33m NOK (+93.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.84× → 1.00×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.29m NOK → 1.69m NOK (70% → 56% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.29m NOK to 3.04m NOK (-7.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +631.2k NOK → +24.6k NOK (op. margin 19.2% → 0.8%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 211.1k NOK → 240.0k NOK. Reported fact