AHEAD NORGE AS: årsregnskap 2007 vs 2006
Shrank 88% on revenue
approved 2008-06-30; registry 2008-09-04
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for AHEAD NORGE AS. Revenue 534.0k NOK → 63.8k NOK (-88.1%). Equity 285.4k NOK → 207.2k NOK.
On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
534.0k NOK
63.8k NOK
-88.1%
Operating result
+44.5k NOK
+26.4k NOK
-40.5%
Net result
+48.5k NOK
n/m
—
Equity
285.4k NOK
207.2k NOK
-27.4%
Cash
9 349 NOK
29.4k NOK
+214.5%
Total assets
353.3k NOK
262.3k NOK
-25.7%
What improved
-
↑
Cash rose
Bank deposits 9 349 NOK → 29.4k NOK (+214.5% YoY). Calculated
-
↑
Payroll decreased
Salary cost 5 219 NOK → 5 NOK (1% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 534.0k NOK to 63.8k NOK (-88.1% YoY). Calculated
-
↓
Operating result weakened
Operating result +44.5k NOK → +26.4k NOK (op. margin 8.3% → 41.4%). Calculated
-
↓
Equity eroded
Book equity 285.4k NOK → 207.2k NOK (equity ratio 80.8% → 79.0%). Calculated