Org.nr 986 022 066 2007 → 2008 Year-over-year analysis

AHEAD NORGE AS: årsregnskap 2008 vs 2007

Grew 118% on revenue

approved 2009-06-20; registry 2009-08-06

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AHEAD NORGE AS. Revenue 63.8k NOK → 139.1k NOK (+118.0%). Equity 207.2k NOK → 179.6k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AHEAD NORGE AS.

Scorecard

Revenue
63.8k NOK 139.1k NOK
+118.0%
Operating result
+26.4k NOK -28.4k NOK
-207.5%
Equity
207.2k NOK 179.6k NOK
-13.3%
Cash
29.4k NOK 108.5k NOK
+269.2%
Total assets
262.3k NOK 256.2k NOK
-2.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 63.8k NOK to 139.1k NOK (+118.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 29.4k NOK → 108.5k NOK (+269.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +26.4k NOK → -28.4k NOK (op. margin 41.4% → -20.4%). Calculated

  • ↓

    Equity eroded

    Book equity 207.2k NOK → 179.6k NOK (equity ratio 79.0% → 70.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5 NOK → 5 140 NOK (0% → 4% of revenue). Calculated