Org.nr 986 022 066 2010 → 2011 Year-over-year analysis

AHEAD NORGE AS: årsregnskap 2011 vs 2010

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2012-06-27; registry 2012-07-04; journal 2012 494986

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AHEAD NORGE AS. Revenue 225.6k NOK → 225 NOK (-99.9%). Net result +29.8k NOK → +2 011 NOK. Equity 477.1k NOK → 447.4k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AHEAD NORGE AS.

Scorecard

Revenue
225.6k NOK 225 NOK
-99.9%
Operating result
+95.6k NOK -29.9k NOK
-131.3%
Net result
+29.8k NOK +2 011 NOK
-93.3%
Equity
477.1k NOK 447.4k NOK
-6.2%
Cash
81.0k NOK 4 238 NOK
-94.8%
Total assets
604.0k NOK 15.4k NOK
-97.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 225.6k NOK to 225 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +95.6k NOK → -29.9k NOK (op. margin 42.4% → -13277.8%). Calculated

  • ↓

    Net result weakened

    Net result +29.8k NOK → +2 011 NOK (net margin 13.2% → 893.8%). Calculated

  • ↓

    Equity eroded

    Book equity 477.1k NOK → 447.4k NOK (equity ratio 79.0% → 2904.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 81.0k NOK → 4 238 NOK (-94.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 200.0k NOK → 841.0k NOK. Reported fact