Org.nr 986 022 066 2011 → 2012 Year-over-year analysis

AHEAD NORGE AS: årsregnskap 2012 vs 2011

Shrank 100% on revenue, slipped into loss

approved 2013-06-21; registry 2013-08-21; journal 2013 648788

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AHEAD NORGE AS. Revenue 225 NOK → 0 NOK (-100.0%). Net result +2 011 NOK → -47.1k NOK. Equity 447.4k NOK → 400.3k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
225 NOK 0 NOK
-100.0%
Operating result
-29.9k NOK -37.2k NOK
-24.5%
Net result
+2 011 NOK -47.1k NOK
-2443.9%
Equity
447.4k NOK 400.3k NOK
-10.5%
Cash
4 238 NOK 6 970 NOK
+64.5%
Total assets
15.4k NOK 1.02m NOK
+6492.5%

What improved

  • ↑

    Cash rose

    Bank deposits 4 238 NOK → 6 970 NOK (+64.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 225 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -29.9k NOK → -37.2k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2 011 NOK profit to a loss of 47.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 447.4k NOK → 400.3k NOK (equity ratio 2904.6% → 39.4%). Calculated