Org.nr 986 022 066 2012 → 2013 Year-over-year analysis

AHEAD NORGE AS: årsregnskap 2013 vs 2012

Returned to profit

approved 2014-07-07; registry 2014-07-12; journal 2014 572644

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AHEAD NORGE AS. Revenue 0 NOK → 2 500 NOK. Net result -47.1k NOK → +9 586 NOK. Equity 400.3k NOK → 386.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
0 NOK 2 500 NOK
—
Operating result
-37.2k NOK -14.0k NOK
+62.2%
Net result
-47.1k NOK +9 586 NOK
+120.3%
Equity
400.3k NOK 386.3k NOK
-3.5%
Cash
6 970 NOK 4 025 NOK
-42.3%
Total assets
1.02m NOK 968.8k NOK
-4.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 2 500 NOK. Calculated

  • ↑

    Operating result improved

    Operating result -37.2k NOK → -14.0k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 47.1k NOK to a profit of 9 586 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 400.3k NOK → 386.3k NOK (equity ratio 39.4% → 39.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 6 970 NOK → 4 025 NOK (-42.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.94× → 0.54× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated