Org.nr 986 022 066 2013 → 2014 Year-over-year analysis

AHEAD NORGE AS: årsregnskap 2014 vs 2013

Cash halved-plus

approved 2015-06-04; registry 2015-06-23; journal 2015 502899

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AHEAD NORGE AS. Revenue 2 500 NOK → 2 500 NOK (0.0%). Net result +9 586 NOK → +2 014 NOK. Equity 386.3k NOK → 376.7k NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
2 500 NOK 2 500 NOK
0.0%
Operating result
-14.0k NOK -9 586 NOK
+31.7%
Net result
+9 586 NOK +2 014 NOK
-79.0%
Equity
386.3k NOK 376.7k NOK
-2.5%
Cash
4 025 NOK 1 023 NOK
-74.6%
Total assets
968.8k NOK 965.8k NOK
-0.3%

What improved

  • ↑

    Operating result improved

    Operating result -14.0k NOK → -9 586 NOK (op. margin -561.7% → -383.4%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +9 586 NOK → +2 014 NOK (net margin 383.4% → 80.6%). Calculated

  • ↓

    Equity eroded

    Book equity 386.3k NOK → 376.7k NOK (equity ratio 39.9% → 39.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 4 025 NOK → 1 023 NOK (-74.6% YoY). Calculated