Org.nr 923 257 101 2020 → 2021 Year-over-year analysis

AHL DISTRIBUSJON AS: årsregnskap 2021 vs 2020

Grew 8% on revenue, returned to profit

approved 2022-08-18; registry 2022-09-01; journal 2022 910252

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AHL DISTRIBUSJON AS. Revenue 16.89m NOK → 18.30m NOK (+8.4%). Net result -27.7k NOK → +494.6k NOK. Equity 373.1k NOK → 867.6k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AHL DISTRIBUSJON AS.

Scorecard

Revenue
16.89m NOK 18.30m NOK
+8.4%
Operating result
-26.2k NOK +638.9k NOK
+2538.0%
Net result
-27.7k NOK +494.6k NOK
+1887.6%
Equity
373.1k NOK 867.6k NOK
+132.6%
Cash
293.0k NOK 439.3k NOK
+49.9%
Total assets
3.84m NOK 4.24m NOK
+10.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.89m NOK to 18.30m NOK (+8.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -26.2k NOK → +638.9k NOK (op. margin -0.2% → 3.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 27.7k NOK to a profit of 494.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 373.1k NOK → 867.6k NOK (equity ratio 9.7% → 20.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 293.0k NOK → 439.3k NOK (+49.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 95.8k NOK → 2.13m NOK (+2125.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 229.5k NOK → 178.5k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 15. Reported fact