Org.nr 923 257 101 2021 → 2022 Year-over-year analysis

AHL DISTRIBUSJON AS: årsregnskap 2022 vs 2021

Grew 8% on revenue, slipped into loss

approved 2023-06-30; registry 2023-09-04; journal 2023 723399

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AHL DISTRIBUSJON AS. Revenue 18.30m NOK → 19.82m NOK (+8.3%). Net result +494.6k NOK → -181.3k NOK. Equity 867.6k NOK → 686.3k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AHL DISTRIBUSJON AS.

Scorecard

Revenue
18.30m NOK 19.82m NOK
+8.3%
Operating result
+638.9k NOK -205.6k NOK
-132.2%
Net result
+494.6k NOK -181.3k NOK
-136.7%
Equity
867.6k NOK 686.3k NOK
-20.9%
Cash
439.3k NOK 647.2k NOK
+47.3%
Total assets
4.24m NOK 4.94m NOK
+16.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.30m NOK to 19.82m NOK (+8.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 439.3k NOK → 647.2k NOK (+47.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +638.9k NOK → -205.6k NOK (op. margin 3.5% → -1.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 494.6k NOK profit to a loss of 181.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 867.6k NOK → 686.3k NOK (equity ratio 20.5% → 13.9%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.13m NOK → 504.7k NOK (-76.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 178.5k NOK → 145.6k NOK. Reported fact