Org.nr 988 966 037 2020 → 2021 Year-over-year analysis

AHL SHIPPING AS: årsregnskap 2021 vs 2020

Shrank 17% on revenue, returned to profit

approved 2022-06-27; registry 2022-06-30; journal 2022 563354

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AHL SHIPPING AS. Revenue 209.9k NOK → 175.0k NOK (-16.6%). Net result -912.1k NOK → +14.1k NOK. Equity 4.13m NOK → 4.15m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
209.9k NOK 175.0k NOK
-16.6%
Operating result
-506.2k NOK -148.1k NOK
+70.7%
Net result
-912.1k NOK +14.1k NOK
+101.5%
Equity
4.13m NOK 4.15m NOK
+0.3%
Cash
1.33m NOK 789.6k NOK
-40.5%
Total assets
8.65m NOK 8.22m NOK
-5.0%

What improved

  • ↑

    Operating result improved

    Operating result -506.2k NOK → -148.1k NOK (op. margin -241.1% → -84.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 912.1k NOK to a profit of 14.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 4.13m NOK → 4.15m NOK (equity ratio 47.8% → 50.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 63.8k NOK → 58.7k NOK (30% → 34% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 209.9k NOK to 175.0k NOK (-16.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 1.33m NOK → 789.6k NOK (-40.5% YoY). Calculated