Org.nr 988 966 037 2021 → 2022 Year-over-year analysis

AHL SHIPPING AS: årsregnskap 2022 vs 2021

Grew 95% on revenue, slipped into loss

approved 2023-04-26; registry 2023-05-02; journal 2023 376101

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AHL SHIPPING AS. Revenue 175.0k NOK → 340.5k NOK (+94.6%). Net result +14.1k NOK → -24.7k NOK. Equity 4.15m NOK → 4.12m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AHL SHIPPING AS.

Scorecard

Revenue
175.0k NOK 340.5k NOK
+94.6%
Operating result
-148.1k NOK +50.9k NOK
+134.4%
Net result
+14.1k NOK -24.7k NOK
-276.0%
Equity
4.15m NOK 4.12m NOK
-0.6%
Cash
789.6k NOK 460.4k NOK
-41.7%
Total assets
8.22m NOK 8.04m NOK
-2.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 175.0k NOK to 340.5k NOK (+94.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -148.1k NOK → +50.9k NOK (op. margin -84.6% → 15.0%). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 14.1k NOK profit to a loss of 24.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.15m NOK → 4.12m NOK (equity ratio 50.4% → 51.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 789.6k NOK → 460.4k NOK (-41.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 58.7k NOK → 67.2k NOK (34% → 20% of revenue). Calculated