Org.nr 990 688 613 2007 → 2008 Year-over-year analysis

AHLBERG DATA AS: årsregnskap 2008 vs 2007

Shrank 92% on revenue

approved 2009-04-29; registry 2009-07-28

Summary

What changed

Comparing Årsregnskap 2008 with 2007 for AHLBERG DATA AS. Revenue 907.2k NOK → 77.0k NOK (-91.5%). Equity -338.4k NOK → -346.2k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AHLBERG DATA AS.

At a glance

Revenue

907.2k NOK 77.0k NOK

-91.5%

Operating result

-439.2k NOK -6 287 NOK

+98.6%

Net result

+438.4k NOK n/m

—

Equity

-338.4k NOK -346.2k NOK

-2.3%

Cash

n/m 56.6k NOK

—

Total assets

84.8k NOK 165.9k NOK

+95.7%

↑
Operating result improved

Operating result -439.2k NOK → -6 287 NOK (op. margin -48.4% → -8.2%). Calculated

↓
Revenue fell

Operating income / revenue moved from 907.2k NOK to 77.0k NOK (-91.5% YoY). Calculated
↓
Equity eroded

Book equity -338.4k NOK → -346.2k NOK (equity ratio -399.1% → -208.7%). Calculated
↓
Payroll up without matching revenue

Salary cost 1 678 NOK → 243.7k NOK (0% → 316% of revenue). Calculated

·
COGS fell

COGS / varekostnad 319.0k NOK → 253.4k NOK (-20.6% YoY). Calculated