Org.nr 990 688 613 2008 → 2009 Year-over-year analysis

AHLBERG DATA AS: årsregnskap 2009 vs 2008

Grew 546% on revenue

approved 2010-06-30; registry 2010-09-29; journal 2010 768789

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AHLBERG DATA AS. Revenue 77.0k NOK → 497.9k NOK (+546.3%). Equity -346.2k NOK → -238.3k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AHLBERG DATA AS.

Scorecard

Revenue
77.0k NOK 497.9k NOK
+546.3%
Operating result
-6 287 NOK +104.2k NOK
+1758.0%
Net result
n/m +2 008 NOK
—
Equity
-346.2k NOK -238.3k NOK
+31.2%
Cash
56.6k NOK 83.0k NOK
+46.6%
Total assets
165.9k NOK 106.3k NOK
-35.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 77.0k NOK to 497.9k NOK (+546.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -6 287 NOK → +104.2k NOK (op. margin -8.2% → 20.9%). Calculated

  • ↑

    Equity strengthened

    Book equity -346.2k NOK → -238.3k NOK (equity ratio -208.7% → -224.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 56.6k NOK → 83.0k NOK (+46.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -224.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 253.4k NOK → 221.2k NOK (-12.7% YoY). Calculated