Org.nr 997 877 098 2013 → 2014 Year-over-year analysis

AHMAD HARMOUCH AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-06-11; registry 2015-07-29; journal 2015 664269

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AHMAD HARMOUCH AS. Revenue 41.17m NOK → 41.77m NOK (+1.4%). Equity 1.42m NOK → 1.28m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AHMAD HARMOUCH AS.

Scorecard

Revenue
41.17m NOK 41.77m NOK
+1.4%
Operating result
+404.6k NOK +252.47m NOK
+62304.8%
Net result
+310.5k NOK n/m
—
Equity
1.42m NOK 1.28m NOK
-10.5%
Cash
1.53m NOK 1.18m NOK
-22.9%
Total assets
4.61m NOK 4.89m NOK
+6.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 41.17m NOK to 41.77m NOK (+1.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +404.6k NOK → +252.47m NOK (op. margin 1.0% → 604.5%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.42m NOK → 1.28m NOK (equity ratio 30.9% → 26.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.53m NOK → 1.18m NOK (-22.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.07× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 34.58m NOK → 34.70m NOK (+0.3% YoY). Calculated