Org.nr 997 877 098 2014 → 2015 Year-over-year analysis

AHMAD HARMOUCH AS: årsregnskap 2015 vs 2014

Grew 124% on revenue

approved 2016-05-04; registry 2016-07-13; journal 2016 677702

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AHMAD HARMOUCH AS. Revenue 41.77m NOK → 93.56m NOK (+124.0%). Equity 1.28m NOK → 2.15m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AHMAD HARMOUCH AS.

Scorecard

Revenue
41.77m NOK 93.56m NOK
+124.0%
Operating result
+252.47m NOK +1 519 NOK
-100.0%
Equity
1.28m NOK 2.15m NOK
+68.2%
Cash
1.18m NOK 7.92m NOK
+569.2%
Total assets
4.89m NOK 14.16m NOK
+189.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 41.77m NOK to 93.56m NOK (+124.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.28m NOK → 2.15m NOK (equity ratio 26.1% → 15.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.18m NOK → 7.92m NOK (+569.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.86× → 1.06×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +252.47m NOK → +1 519 NOK (op. margin 604.5% → 0.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 34.70m NOK → 78.21m NOK (+125.4% YoY). Calculated