AHMED EIENDOM AS: årsregnskap 2021 vs 2020
Shrank 25% on revenue, weaker earnings
approved 2022-04-10; registry 2022-05-24; journal 2022 334080
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AHMED EIENDOM AS. Revenue 200.0k NOK → 149.6k NOK (-25.2%). Net result -20.7k NOK → -261.7k NOK. Equity 9 316 NOK → -252.3k NOK.
On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for AHMED EIENDOM AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 66.9k NOK → 489.1k NOK (+631.2% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 200.0k NOK to 149.6k NOK (-25.2% YoY). Calculated
-
↓
Operating result weakened
Operating result -20.7k NOK → -227.5k NOK (op. margin -10.4% → -152.0%). Calculated
-
↓
Net result weakened
Net result -20.7k NOK → -261.7k NOK (net margin -10.3% → -174.9%). Calculated
-
↓
Equity eroded
Book equity 9 316 NOK → -252.3k NOK (equity ratio 0.9% → -6.3%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 97.2k NOK → 3377.22bn NOK (49% → 2257496823% of revenue). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -6.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 1. Reported fact