Org.nr 924 466 995 2021 → 2022 Year-over-year analysis

AHMED EIENDOM AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue, returned to profit

approved 2023-03-19; registry 2023-05-25; journal 2023 423300

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AHMED EIENDOM AS. Revenue 149.6k NOK → 677 NOK (-99.5%). Net result -261.7k NOK → +173.7k NOK. Equity -252.3k NOK → -78.6k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
149.6k NOK 677 NOK
-99.5%
Operating result
-227.5k NOK +252.1k NOK
+210.8%
Net result
-261.7k NOK +173.7k NOK
+166.4%
Equity
-252.3k NOK -78.6k NOK
+68.8%
Cash
489.1k NOK 458.5k NOK
-6.3%
Total assets
4.00m NOK 3.52m NOK
-12.1%

What improved

  • ↑

    Operating result improved

    Operating result -227.5k NOK → +252.1k NOK (op. margin -152.0% → 37231.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 261.7k NOK to a profit of 173.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -252.3k NOK → -78.6k NOK (equity ratio -6.3% → -2.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3377.22bn NOK → 2 NOK (2257496823% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 149.6k NOK to 677 NOK (-99.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 489.1k NOK → 458.5k NOK (-6.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.26× → 0.57× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated