Org.nr 914 858 240 2018 → 2019 Year-over-year analysis

AHN RENHOLDSERVICE AS: årsregnskap 2019 vs 2018

Shrank 13% on revenue, weaker earnings

approved 2020-08-26; registry 2020-09-21; journal 2020 841086

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AHN RENHOLDSERVICE AS. Revenue 1.08m NOK → 936.1k NOK (-13.1%). Net result +146.4k NOK → +75.1k NOK. Equity 86.1k NOK → 155.8k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AHN RENHOLDSERVICE AS.

Scorecard

Revenue
1.08m NOK 936.1k NOK
-13.1%
Operating result
+174.1k NOK +112.5k NOK
-35.4%
Net result
+146.4k NOK +75.1k NOK
-48.7%
Equity
86.1k NOK 155.8k NOK
+80.9%
Cash
200.8k NOK 285.8k NOK
+42.3%
Total assets
565.9k NOK 560.3k NOK
-1.0%

What improved

  • ↑

    Equity strengthened

    Book equity 86.1k NOK → 155.8k NOK (equity ratio 15.2% → 27.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 200.8k NOK → 285.8k NOK (+42.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.74× → 1.17×. Calculated

  • ↑

    Payroll decreased

    Salary cost 741.9k NOK → 243.0k NOK (69% → 26% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.08m NOK to 936.1k NOK (-13.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +174.1k NOK → +112.5k NOK (op. margin 16.2% → 12.0%). Calculated

  • ↓

    Net result weakened

    Net result +146.4k NOK → +75.1k NOK (net margin 13.6% → 8.0%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 108.1k NOK → 139.8k NOK (+29.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 134.9k NOK → 73.0k NOK. Reported fact