Org.nr 914 858 240 2019 → 2020 Year-over-year analysis

AHN RENHOLDSERVICE AS: årsregnskap 2020 vs 2019

Weaker earnings, cash halved-plus

approved 2021-08-20; registry 2021-09-20; journal 2021 773717

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AHN RENHOLDSERVICE AS. Revenue 936.1k NOK → 898.8k NOK (-4.0%). Net result +75.1k NOK → +8 423 NOK. Equity 155.8k NOK → 163.8k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
936.1k NOK 898.8k NOK
-4.0%
Operating result
+112.5k NOK +14.2k NOK
-87.4%
Net result
+75.1k NOK +8 423 NOK
-88.8%
Equity
155.8k NOK 163.8k NOK
+5.1%
Cash
285.8k NOK 135.5k NOK
-52.6%
Total assets
560.3k NOK 34 NOK
-100.0%

What improved

  • ↑

    Equity strengthened

    Book equity 155.8k NOK → 163.8k NOK (equity ratio 27.8% → 481732.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 936.1k NOK to 898.8k NOK (-4.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +112.5k NOK → +14.2k NOK (op. margin 12.0% → 1.6%). Calculated

  • ↓

    Net result weakened

    Net result +75.1k NOK → +8 423 NOK (net margin 8.0% → 0.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 285.8k NOK → 135.5k NOK (-52.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 243.0k NOK → 439.8k NOK (26% → 49% of revenue). Calculated