Org.nr 918 036 539 2018 → 2019 Year-over-year analysis

AHPA AS: årsregnskap 2019 vs 2018

Grew 41% on revenue, weaker earnings, cash halved-plus

approved 2020-05-20; registry 2020-06-09; journal 2020 410654

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AHPA AS. Revenue 2.02m NOK → 2.85m NOK (+41.2%). Net result +772.8k NOK → +298.5k NOK. Equity 12.18m NOK → 13.78m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AHPA AS.

Scorecard

Revenue
2.02m NOK 2.85m NOK
+41.2%
Operating result
+1 005 NOK +1.66m NOK
+164972.6%
Net result
+772.8k NOK +298.5k NOK
-61.4%
Equity
12.18m NOK 13.78m NOK
+13.1%
Cash
556.5k NOK 1 189 NOK
-99.8%
Total assets
351.1k NOK 2.21m NOK
+528.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.02m NOK to 2.85m NOK (+41.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 005 NOK → +1.66m NOK (op. margin 0.0% → 58.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 12.18m NOK → 13.78m NOK (equity ratio 3469.3% → 624.2%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +772.8k NOK → +298.5k NOK (net margin 38.3% → 10.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 556.5k NOK → 1 189 NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 805 NOK → 3.90m NOK (0% → 137% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 21.6k NOK → 105.3k NOK (+387.6% YoY). Calculated