Org.nr 918 036 539 2019 → 2020 Year-over-year analysis

AHPA AS: årsregnskap 2020 vs 2019

Stronger earnings

approved 2021-06-30; registry 2021-08-04; journal 2021 606988

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AHPA AS. Revenue 2.85m NOK → 2.89m NOK (+1.2%). Net result +298.5k NOK → +1.21m NOK. Equity 13.78m NOK → 12 NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AHPA AS.

Scorecard

Revenue
2.85m NOK 2.89m NOK
+1.2%
Operating result
+1.66m NOK +1.56m NOK
-6.2%
Net result
+298.5k NOK +1.21m NOK
+306.1%
Equity
13.78m NOK 12 NOK
-100.0%
Cash
1 189 NOK 771.2k NOK
+64760.1%
Total assets
2.21m NOK 2.79m NOK
+26.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.85m NOK to 2.89m NOK (+1.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +298.5k NOK → +1.21m NOK (net margin 10.5% → 42.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 189 NOK → 771.2k NOK (+64760.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.66m NOK → +1.56m NOK (op. margin 58.2% → 53.9%). Calculated

  • ↓

    Equity eroded

    Book equity 13.78m NOK → 12 NOK (equity ratio 624.2% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 105.3k NOK → 83.0k NOK (-21.2% YoY). Calculated