Org.nr 913 162 544 2019 → 2020 Year-over-year analysis

AHS MASKIN AS: årsregnskap 2020 vs 2019

Grew 7% on revenue, weaker earnings

approved 2021-09-17; registry 2021-10-18; journal 2021 828920

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AHS MASKIN AS. Revenue 9.34m NOK → 9.95m NOK (+6.6%). Net result +928.2k NOK → +159.7k NOK. Equity 895.8k NOK → 2.06m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AHS MASKIN AS.

Scorecard

Revenue
9.34m NOK 9.95m NOK
+6.6%
Operating result
n/m +215.3k NOK
—
Net result
+928.2k NOK +159.7k NOK
-82.8%
Equity
895.8k NOK 2.06m NOK
+129.5%
Cash
97.6k NOK 579.5k NOK
+493.8%
Total assets
3.43m NOK 4.51m NOK
+31.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.34m NOK to 9.95m NOK (+6.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 895.8k NOK → 2.06m NOK (equity ratio 26.2% → 45.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 97.6k NOK → 579.5k NOK (+493.8% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +928.2k NOK → +159.7k NOK (net margin 9.9% → 1.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.70m NOK → 3.20m NOK (29% → 32% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 2.13m NOK → 1.54m NOK (-27.9% YoY). Calculated