Org.nr 913 162 544 2020 → 2021 Year-over-year analysis

AHS MASKIN AS: årsregnskap 2021 vs 2020

A steady year on the published lines

approved 2022-06-10; registry 2022-06-22; journal 2022 483947

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AHS MASKIN AS. Revenue 9.95m NOK → 10.11m NOK (+1.6%). Net result +159.7k NOK → +134.8k NOK. Equity 2.06m NOK → 2.19m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AHS MASKIN AS.

Scorecard

Revenue
9.95m NOK 10.11m NOK
+1.6%
Operating result
+215.3k NOK +215.3k NOK
+0.0%
Net result
+159.7k NOK +134.8k NOK
-15.6%
Equity
2.06m NOK 2.19m NOK
+6.6%
Cash
579.5k NOK 461.6k NOK
-20.4%
Total assets
4.51m NOK 5.07m NOK
+12.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.95m NOK to 10.11m NOK (+1.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +215.3k NOK → +215.3k NOK (op. margin 2.2% → 2.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.06m NOK → 2.19m NOK (equity ratio 45.6% → 43.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.20m NOK → 2.95m NOK (32% → 29% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +159.7k NOK → +134.8k NOK (net margin 1.6% → 1.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 579.5k NOK → 461.6k NOK (-20.4% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.54m NOK → 1.92m NOK (+25.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 7 → 6. Reported fact