Org.nr 927 378 310 2021 → 2022 Year-over-year analysis

AHS ØKONOMISK RÅDGIVNING AS: årsregnskap 2022 vs 2021

Shrank 23% on revenue, weaker earnings, cash halved-plus

registry 2023-08-03; journal 2023 697920

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AHS ØKONOMISK RÅDGIVNING AS. Revenue 1.71m NOK → 1.32m NOK (-22.5%). Net result +491.3k NOK → +317 NOK. Equity 30.0k NOK → 30.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AHS ØKONOMISK RÅDGIVNING AS.

Scorecard

Revenue
1.71m NOK 1.32m NOK
-22.5%
Operating result
+629.9k NOK +406.5k NOK
-35.5%
Net result
+491.3k NOK +317 NOK
-99.9%
Equity
30.0k NOK 30.0k NOK
0.0%
Cash
742.4k NOK 304.7k NOK
-59.0%
Total assets
1.16m NOK 696.4k NOK
-39.8%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.85m NOK → 696.8k NOK (109% → 53% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.71m NOK to 1.32m NOK (-22.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +629.9k NOK → +406.5k NOK (op. margin 36.9% → 30.7%). Calculated

  • ↓

    Net result weakened

    Net result +491.3k NOK → +317 NOK (net margin 28.8% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 742.4k NOK → 304.7k NOK (-59.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 149.0k NOK → 136.8k NOK (-8.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.5 → 2. Reported fact