Org.nr 927 378 310 2022 → 2023 Year-over-year analysis

AHS ØKONOMISK RÅDGIVNING AS: årsregnskap 2023 vs 2022

Shrank 24% on revenue, stronger earnings

approved 2024-06-30; registry 2024-08-10; journal 2024 721369

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AHS ØKONOMISK RÅDGIVNING AS. Revenue 1.32m NOK → 1.00m NOK (-24.3%). Net result +317 NOK → +314.1k NOK. Equity 30.0k NOK → 30.0k NOK.

On the constructive side: net result improved; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AHS ØKONOMISK RÅDGIVNING AS.

Scorecard

Revenue
1.32m NOK 1.00m NOK
-24.3%
Operating result
+406.5k NOK +314 NOK
-99.9%
Net result
+317 NOK +314.1k NOK
+98979.2%
Equity
30.0k NOK 30.0k NOK
0.0%
Cash
304.7k NOK 401.7k NOK
+31.8%
Total assets
696.4k NOK 779.2k NOK
+11.9%

What improved

  • ↑

    Net result improved

    Net result +317 NOK → +314.1k NOK (net margin 0.0% → 31.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 304.7k NOK → 401.7k NOK (+31.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 696.8k NOK → 584.9k NOK (53% → 58% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.32m NOK to 1.00m NOK (-24.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +406.5k NOK → +314 NOK (op. margin 30.7% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 136.8k NOK → 32.8k NOK (-76.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact