Org.nr 919 738 650 2022 → 2023 Year-over-year analysis

AHSCO ENTREPRENØR AS: årsregnskap 2023 vs 2022

Shrank 44% on revenue, slipped into loss, cash halved-plus

approved 2024-06-30; registry 2024-08-29; journal 2024 730731

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AHSCO ENTREPRENØR AS. Revenue 55.40m NOK → 30.92m NOK (-44.2%). Net result +11.53m NOK → -6.06m NOK. Equity 13.35m NOK → 7.29m NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: sharp cash drawdown; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AHSCO ENTREPRENØR AS.

Scorecard

Revenue
55.40m NOK 30.92m NOK
-44.2%
Operating result
+14.35m NOK -9.33m NOK
-165.0%
Net result
+11.53m NOK -6.06m NOK
-152.5%
Equity
13.35m NOK 7.29m NOK
-45.4%
Cash
10.17m NOK 973.1k NOK
-90.4%
Total assets
55.95m NOK 35.05m NOK
-37.4%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.25× → 1.11×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 55.40m NOK to 30.92m NOK (-44.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +14.35m NOK → -9.33m NOK (op. margin 25.9% → -30.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 11.53m NOK profit to a loss of 6.06m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 13.35m NOK → 7.29m NOK (equity ratio 23.9% → 20.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 10.17m NOK → 973.1k NOK (-90.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (10.17m NOK → 973.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 45.48m NOK → 20.70m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 20 → 18. Reported fact