Org.nr 919 738 650 2023 → 2024 Year-over-year analysis

AHSCO ENTREPRENØR AS: årsregnskap 2024 vs 2023

Shrank 21% on revenue, returned to profit

approved 2025-04-15; registry 2025-05-10; journal 2025 383581

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AHSCO ENTREPRENØR AS. Revenue 30.92m NOK → 24.53m NOK (-20.7%). Net result -6.06m NOK → +828.9k NOK. Equity 7.29m NOK → 8.12m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AHSCO ENTREPRENØR AS.

Scorecard

Revenue
30.92m NOK 24.53m NOK
-20.7%
Operating result
-9.33m NOK +478.7k NOK
+105.1%
Net result
-6.06m NOK +828.9k NOK
+113.7%
Equity
7.29m NOK 8.12m NOK
+11.4%
Cash
973.1k NOK 654.9k NOK
-32.7%
Total assets
35.05m NOK 37.15m NOK
+6.0%

What improved

  • ↑

    Operating result improved

    Operating result -9.33m NOK → +478.7k NOK (op. margin -30.2% → 2.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 6.06m NOK to a profit of 828.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 7.29m NOK → 8.12m NOK (equity ratio 20.8% → 21.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 30.92m NOK to 24.53m NOK (-20.7% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 973.1k NOK → 654.9k NOK (-32.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 11.90m NOK → 12.28m NOK (38% → 50% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 15.51m NOK → 3.28m NOK (-78.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 20.70m NOK → 19.57m NOK. Reported fact