Org.nr 825 450 432 2023 → 2024 Year-over-year analysis

AI CONSULTING AS: årsregnskap 2024 vs 2023

Grew 5% on revenue, slipped into loss, cash halved-plus

registry 2025-05-24; journal 2025 461965

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AI CONSULTING AS. Revenue 1.99m NOK → 2.09m NOK (+5.1%). Net result +59.3k NOK → -46.5k NOK. Equity 33.9k NOK → 30.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AI CONSULTING AS.

Scorecard

Revenue
1.99m NOK 2.09m NOK
+5.1%
Operating result
+76.6k NOK -58.6k NOK
-176.5%
Net result
+59.3k NOK -46.5k NOK
-178.3%
Equity
33.9k NOK 30.0k NOK
-11.5%
Cash
495.5k NOK 146.7k NOK
-70.4%
Total assets
907.1k NOK 574.3k NOK
-36.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.99m NOK to 2.09m NOK (+5.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +76.6k NOK → -58.6k NOK (op. margin 3.9% → -2.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 59.3k NOK profit to a loss of 46.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 33.9k NOK → 30.0k NOK (equity ratio 3.7% → 5.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 495.5k NOK → 146.7k NOK (-70.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.55m NOK → 1.68m NOK (78% → 80% of revenue). Calculated