Org.nr 825 450 432 2024 → 2025 Year-over-year analysis

AI CONSULTING AS: årsregnskap 2025 vs 2024

Shrank 99% on revenue, weaker earnings, cash halved-plus

approved 2026-05-31; registry 2026-06-13; journal 2026 539053

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AI CONSULTING AS. Revenue 2.09m NOK → 16.0k NOK (-99.2%). Net result -46.5k NOK → -102.1k NOK. Equity 30.0k NOK → 30.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AI CONSULTING AS.

Scorecard

Revenue
2.09m NOK 16.0k NOK
-99.2%
Operating result
-58.6k NOK -130.6k NOK
-122.8%
Net result
-46.5k NOK -102.1k NOK
-119.7%
Equity
30.0k NOK 30.0k NOK
0.0%
Cash
146.7k NOK 28.9k NOK
-80.3%
Total assets
574.3k NOK 179.7k NOK
-68.7%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.68m NOK → 97.5k NOK (80% → 610% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.09m NOK to 16.0k NOK (-99.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -58.6k NOK → -130.6k NOK (op. margin -2.8% → -817.4%). Calculated

  • ↓

    Net result weakened

    Net result -46.5k NOK → -102.1k NOK (net margin -2.2% → -638.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 146.7k NOK → 28.9k NOK (-80.3% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 0. Reported fact