Org.nr 921 318 421 2019 → 2020 Year-over-year analysis

AI EIENDOM AS: årsregnskap 2020 vs 2019

A steady year on the published lines

approved 2021-07-26; registry 2021-08-09; journal 2021 592973

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AI EIENDOM AS. Net result +533.9k NOK → +477.0k NOK. Equity 832.4k NOK → 1.31m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AI EIENDOM AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
+8.83m NOK -4 241 NOK
-100.0%
Net result
+533.9k NOK +477.0k NOK
-10.7%
Equity
832.4k NOK 1.31m NOK
+57.3%
Cash
3 523 NOK 288.6k NOK
+8092.4%
Total assets
988.4k NOK 310.2k NOK
-68.6%

What improved

  • ↑

    Equity strengthened

    Book equity 832.4k NOK → 1.31m NOK (equity ratio 84.2% → 422.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 3 523 NOK → 288.6k NOK (+8092.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.02× → 339.55×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +8.83m NOK → -4 241 NOK. Calculated

  • ↓

    Net result weakened

    Net result +533.9k NOK → +477.0k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 984.9k NOK → 21.6k NOK. Reported fact