AI EIENDOM AS: årsregnskap 2021 vs 2020
Weaker earnings, cash halved-plus
approved 2022-06-24; registry 2022-07-27; journal 2022 795074
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AI EIENDOM AS. Net result +477.0k NOK → +1 118 NOK. Equity 1.31m NOK → 1.13m NOK.
Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for AI EIENDOM AS.
At a glance
Scorecard
Operating result
-4 241 NOK
-5 219 NOK
-23.1%
Net result
+477.0k NOK
+1 118 NOK
-99.8%
Equity
1.31m NOK
1.13m NOK
-13.9%
Cash
288.6k NOK
107.5k NOK
-62.7%
Total assets
310.2k NOK
1.13m NOK
+264.0%
What deteriorated
-
↓
Operating result weakened
Operating result -4 241 NOK → -5 219 NOK. Calculated
-
↓
Net result weakened
Net result +477.0k NOK → +1 118 NOK. Calculated
-
↓
Equity eroded
Book equity 1.31m NOK → 1.13m NOK (equity ratio 422.1% → 99.9%). Calculated
-
↓
Cash fell
Bank deposits 288.6k NOK → 107.5k NOK (-62.7% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 21.6k NOK → 1.02m NOK. Reported fact