Org.nr 921 318 421 2021 → 2022 Year-over-year analysis

AI EIENDOM AS: årsregnskap 2022 vs 2021

Stronger earnings, cash halved-plus

approved 2023-06-30; registry 2023-07-10; journal 2023 594962

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AI EIENDOM AS. Net result +1 118 NOK → +216.4k NOK. Equity 1.13m NOK → 1.04m NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AI EIENDOM AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-5 219 NOK -8 676 NOK
-66.2%
Net result
+1 118 NOK +216.4k NOK
+19253.8%
Equity
1.13m NOK 1.04m NOK
-7.4%
Cash
107.5k NOK 22.8k NOK
-78.8%
Total assets
1.13m NOK 1.04m NOK
-7.5%

What improved

  • ↑

    Net result improved

    Net result +1 118 NOK → +216.4k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5 219 NOK → -8 676 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.13m NOK → 1.04m NOK (equity ratio 99.9% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 107.5k NOK → 22.8k NOK (-78.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.02m NOK → 1 NOK. Reported fact