Org.nr 925 475 408 2020 → 2021 Year-over-year analysis

AI GRUPPEN AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-06-03; registry 2022-06-29; journal 2022 538704

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AI GRUPPEN AS. Net result -5 932 NOK → -11.4k NOK. Equity 5.95m NOK → 935.9k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Operating result
-5 932 NOK -11.4k NOK
-93.0%
Net result
-5 932 NOK -11.4k NOK
-92.8%
Equity
5.95m NOK 935.9k NOK
-84.3%
Cash
24.1k NOK 22.6k NOK
-6.0%
Total assets
1.01m NOK 977.9k NOK
-3.1%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5 932 NOK → -11.4k NOK. Calculated

  • ↓

    Net result weakened

    Net result -5 932 NOK → -11.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5.95m NOK → 935.9k NOK (equity ratio 589.2% → 95.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 24.1k NOK → 22.6k NOK (-6.0% YoY). Calculated