Org.nr 925 475 408 2021 → 2022 Year-over-year analysis

AI GRUPPEN AS: årsregnskap 2022 vs 2021

Fresh owner capital

approved 2023-04-13; registry 2023-05-08; journal 2023 369632

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AI GRUPPEN AS. Net result -11.4k NOK → -18.3k NOK. Equity 935.9k NOK → 847.7k NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Operating result
-11.4k NOK -18.3k NOK
-60.0%
Net result
-11.4k NOK -18.3k NOK
-59.7%
Equity
935.9k NOK 847.7k NOK
-9.4%
Cash
22.6k NOK 203.5k NOK
+799.1%
Total assets
977.9k NOK 928.2k NOK
-5.1%

What improved

  • ↑

    Cash rose

    Bank deposits 22.6k NOK → 203.5k NOK (+799.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 50.0k NOK (+20.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -11.4k NOK → -18.3k NOK. Calculated

  • ↓

    Net result weakened

    Net result -11.4k NOK → -18.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 935.9k NOK → 847.7k NOK (equity ratio 95.7% → 91.3%). Calculated