Org.nr 925 148 407 2020 → 2021 Year-over-year analysis

AI-IOT AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, weaker earnings

approved 2022-06-30; registry 2022-08-02; journal 2022 860506

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AI-IOT AS. Revenue 459.8k NOK → 730 NOK (-99.8%). Net result +350.4k NOK → +261.3k NOK. Equity 390.4k NOK → 651.7k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AI-IOT AS.

Scorecard

Revenue
459.8k NOK 730 NOK
-99.8%
Operating result
+449.2k NOK +339.2k NOK
-24.5%
Net result
+350.4k NOK +261.3k NOK
-25.4%
Equity
390.4k NOK 651.7k NOK
+66.9%
Cash
174.8k NOK 948.6k NOK
+442.7%
Total assets
1.01m NOK 3.70m NOK
+264.9%

What improved

  • ↑

    Equity strengthened

    Book equity 390.4k NOK → 651.7k NOK (equity ratio 38.5% → 17.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 174.8k NOK → 948.6k NOK (+442.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.78× → 1.33×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 459.8k NOK to 730 NOK (-99.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +449.2k NOK → +339.2k NOK (op. margin 97.7% → 46465.8%). Calculated

  • ↓

    Net result weakened

    Net result +350.4k NOK → +261.3k NOK (net margin 76.2% → 35791.6%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 38.6k NOK → 36.4k NOK. Reported fact