FirmaIQ
Org.nr 925 148 407 2021 → 2022 Year-over-year analysis

AI-IOT AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus, fresh owner capital

approved 2023-06-30; registry 2023-08-02; journal 2023 678189

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for AI-IOT AS. Revenue 730 NOK → 730 NOK (0.0%). Net result +261.3k NOK → +59.7k NOK. Equity 651.7k NOK → 711.4k NOK.

On the constructive side: equity strengthened; owners injected capital; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
730 NOK 730 NOK
0.0%
Operating result
+339.2k NOK +77.5k NOK
-77.1%
Net result
+261.3k NOK +59.7k NOK
-77.1%
Equity
651.7k NOK 711.4k NOK
+9.2%
Cash
948.6k NOK 235.8k NOK
-75.1%
Total assets
3.70m NOK 3.34m NOK
-9.7%

What improved

  • ↑

    Equity strengthened

    Book equity 651.7k NOK → 711.4k NOK (equity ratio 17.6% → 21.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 40.0k NOK → 1.04m NOK (+1.00m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 1 329 NOK → -329.4k NOK (182% → -45117% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +339.2k NOK → +77.5k NOK (op. margin 46465.8% → 10619.3%). Calculated

  • ↓

    Net result weakened

    Net result +261.3k NOK → +59.7k NOK (net margin 35791.6% → 8180.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 948.6k NOK → 235.8k NOK (-75.1% YoY). Calculated