AI K1 AS: årsregnskap 2024 vs 2023
Grew 587% on revenue, fresh owner capital
registry 2025-05-08; journal 2025 417205
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for AI K1 AS. Revenue 52.6k NOK → 361.2k NOK (+587.1%). Net result +33.7k NOK → +27.6k NOK. Equity 58.1k NOK → 85.8k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AI K1 AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 52.6k NOK to 361.2k NOK (+587.1% YoY). Calculated
-
↑
Equity strengthened
Book equity 58.1k NOK → 85.8k NOK (equity ratio 73.6% → 35.2%). Calculated
-
↑
Cash rose
Bank deposits 3 719 NOK → 63.1k NOK (+1596.9% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +41.7k NOK → +31.4k NOK (op. margin 79.2% → 8.7%). Calculated
-
↓
Net result weakened
Net result +33.7k NOK → +27.6k NOK (net margin 64.1% → 7.7%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 0 NOK → 5 279 NOK (0% → 1% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 0 NOK → 34.7k NOK (None YoY). Calculated