AI K1 AS: årsregnskap 2025 vs 2024
Grew 72% on revenue, slipped into loss
approved 2026-04-30; registry 2026-05-04; journal 2026 416250
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AI K1 AS. Revenue 361.2k NOK → 622.9k NOK (+72.5%). Net result +27.6k NOK → -122.3k NOK. Equity 85.8k NOK → -36.5k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AI K1 AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 361.2k NOK to 622.9k NOK (+72.5% YoY). Calculated
-
↑
Cash rose
Bank deposits 63.1k NOK → 132.8k NOK (+110.4% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +31.4k NOK → -107.5k NOK (op. margin 8.7% → -17.3%). Calculated
-
↓
Fell into a net loss
Net result flipped from 27.6k NOK profit to a loss of 122.3k NOK. Calculated
-
↓
Equity eroded
Book equity 85.8k NOK → -36.5k NOK (equity ratio 35.2% → -14.9%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -14.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 34.7k NOK → 2 491 NOK (-92.8% YoY). Calculated