Org.nr 926 704 656 2021 → 2022 Year-over-year analysis

AI PROPERTY AS: årsregnskap 2022 vs 2021

Grew 1568% on revenue, weaker earnings

approved 2023-03-25; registry 2023-04-11; journal 2023 349562

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AI PROPERTY AS. Revenue 15.0k NOK → 250.2k NOK (+1567.9%). Net result -267.0k NOK → -334.4k NOK. Equity 627.4k NOK → 293.0k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AI PROPERTY AS.

Scorecard

Revenue
15.0k NOK 250.2k NOK
+1567.9%
Operating result
-206.4k NOK -172.7k NOK
+16.3%
Net result
-267.0k NOK -334.4k NOK
-25.2%
Equity
627.4k NOK 293.0k NOK
-53.3%
Cash
11.4k NOK 33.3k NOK
+192.8%
Total assets
2.71m NOK 4.29m NOK
+58.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.0k NOK to 250.2k NOK (+1567.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -206.4k NOK → -172.7k NOK (op. margin -1376.1% → -69.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 11.4k NOK → 33.3k NOK (+192.8% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -267.0k NOK → -334.4k NOK (net margin -1780.0% → -133.6%). Calculated

  • ↓

    Equity eroded

    Book equity 627.4k NOK → 293.0k NOK (equity ratio 23.2% → 6.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.60× → 0.64× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation