Org.nr 926 704 656 2022 → 2023 Year-over-year analysis

AI PROPERTY AS: årsregnskap 2023 vs 2022

Grew 82% on revenue, stronger earnings

approved 2024-03-18; registry 2024-04-02; journal 2024 343188

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AI PROPERTY AS. Revenue 250.2k NOK → 454.6k NOK (+81.7%). Net result -334.4k NOK → -195.1k NOK. Equity 293.0k NOK → 97.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AI PROPERTY AS.

Scorecard

Revenue
250.2k NOK 454.6k NOK
+81.7%
Operating result
-172.7k NOK +91.0k NOK
+152.7%
Net result
-334.4k NOK -195.1k NOK
+41.6%
Equity
293.0k NOK 97.9k NOK
-66.6%
Cash
33.3k NOK 214.1k NOK
+543.3%
Total assets
4.29m NOK 4.48m NOK
+4.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 250.2k NOK to 454.6k NOK (+81.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -172.7k NOK → +91.0k NOK (op. margin -69.0% → 20.0%). Calculated

  • ↑

    Net result improved

    Net result -334.4k NOK → -195.1k NOK (net margin -133.6% → -42.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 33.3k NOK → 214.1k NOK (+543.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.64× → 13.22×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 293.0k NOK → 97.9k NOK (equity ratio 6.8% → 2.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 750.0k NOK → 870 NOK. Reported fact