Org.nr 922 348 057 2023 → 2024 Year-over-year analysis

AI SOLUTIONS AS: årsregnskap 2024 vs 2023

Grew 100% on revenue

approved 2025-07-19; registry 2025-08-02; journal 2025 690735

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AI SOLUTIONS AS. Revenue 1 198 NOK → 2 396 NOK (+100.0%). Net result -7 051 NOK → -6 896 NOK. Equity 16.3k NOK → 9 376 NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AI SOLUTIONS AS.

Scorecard

Revenue
1 198 NOK 2 396 NOK
+100.0%
Operating result
-7 051 NOK -6 896 NOK
+2.2%
Net result
-7 051 NOK -6 896 NOK
+2.2%
Equity
16.3k NOK 9 376 NOK
-42.4%
Cash
14.4k NOK 11.0k NOK
-24.2%
Total assets
176.1k NOK 172.6k NOK
-2.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 198 NOK to 2 396 NOK (+100.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -7 051 NOK → -6 896 NOK (op. margin -588.6% → -287.8%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 16.3k NOK → 9 376 NOK (equity ratio 9.2% → 5.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 14.4k NOK → 11.0k NOK (-24.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation