Org.nr 922 348 057 2024 → 2025 Year-over-year analysis

AI SOLUTIONS AS: årsregnskap 2025 vs 2024

Grew 56% on revenue

approved 2026-05-23; registry 2026-05-27; journal 2026 472197

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AI SOLUTIONS AS. Revenue 2 396 NOK → 3 737 NOK (+56.0%). Net result -6 896 NOK → -8 182 NOK. Equity 9 376 NOK → 1 194 NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AI SOLUTIONS AS.

Scorecard

Revenue
2 396 NOK 3 737 NOK
+56.0%
Operating result
-6 896 NOK -8 182 NOK
-18.6%
Net result
-6 896 NOK -8 182 NOK
-18.6%
Equity
9 376 NOK 1 194 NOK
-87.3%
Cash
11.0k NOK n/m
—
Total assets
172.6k NOK 172.1k NOK
-0.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 396 NOK to 3 737 NOK (+56.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -6 896 NOK → -8 182 NOK (op. margin -287.8% → -218.9%). Calculated

  • ↓

    Net result weakened

    Net result -6 896 NOK → -8 182 NOK (net margin -287.8% → -218.9%). Calculated

  • ↓

    Equity eroded

    Book equity 9 376 NOK → 1 194 NOK (equity ratio 5.4% → 0.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation