Org.nr 941 173 020 1999 → 2000 Year-over-year analysis

AIC HOLDING AS: årsregnskap 2000 vs 1999

Shrank 100% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for AIC HOLDING AS. Revenue 63.49m NOK → 0 NOK (-100.0%). Net result +4 675 NOK → +6 140 NOK. Equity 5.78m NOK → 6.50m NOK.

On the constructive side: net result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AIC HOLDING AS.

Scorecard

Revenue
63.49m NOK 0 NOK
-100.0%
Operating result
+5.31m NOK +20.0k NOK
-99.6%
Net result
+4 675 NOK +6 140 NOK
+31.3%
Equity
5.78m NOK 6.50m NOK
+12.5%
Total assets
27.71m NOK 10.32m NOK
-62.8%

What improved

  • ↑

    Net result improved

    Net result +4 675 NOK → +6 140 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 5.78m NOK → 6.50m NOK (equity ratio 20.9% → 63.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.94× → 1.31×. Calculated

  • ↑

    Payroll decreased

    Salary cost 45.44m NOK → 0 NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 63.49m NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +5.31m NOK → +20.0k NOK. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.89m NOK → 0 NOK (-100.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.20m NOK → 3.52m NOK. Reported fact