FirmaIQ
Org.nr 941 173 020 2000 → 2001 Year-over-year analysis

AIC HOLDING AS: årsregnskap 2001 vs 2000

A steady year on the published lines

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2001 with 2000 for AIC HOLDING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +6 140 NOK → +6 530 NOK. Equity 6.50m NOK → 5.40m NOK.

Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIC HOLDING AS.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+20.0k NOK +2 585 NOK
-87.1%
Net result
+6 140 NOK +6 530 NOK
+6.4%
Equity
6.50m NOK 5.40m NOK
-16.9%
Total assets
10.32m NOK 30.74m NOK
+197.8%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +20.0k NOK → +2 585 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 6.50m NOK → 5.40m NOK (equity ratio 63.0% → 17.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.31× → 0.50× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 0 NOK → 1.64m NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3.52m NOK → 5.65m NOK. Reported fact